San Diego, CA – August 6, 2015 – Turtle Beach Corporation (NASDAQ: HEAR), the leading-edge audio technology company, today announced financial
results for the second quarter ended June 30, 2015.
Highlights &
Developments:
·
Increased net revenue 1.4% year-over-year to $22.6 million,
including over 70% growth in next generation gaming headsets
·
Produced four
of the top five third party Xbox One gaming headsets
and three of the top five third party PlayStation®4 gaming headsets
when measured by dollar share in the U.S. according to NPD
·
Announced partnerships with several of the nation’s largest
hearing healthcare groups for distribution of HyperSound Clear™
·
Secured new $15 million term loan and favorably amended existing
subordinated debt in July 2015
“We’ve made great progress over the past months on several
important initiatives which we believe position the Company for long-term
success,” said Juergen Stark, Chief Executive Officer, Turtle Beach
Corporation. “We strengthened our portfolio of leading next generation
compatible gaming headsets with the introduction of multiple new innovative
products. This holiday season we expect to once again have the broadest, most
advanced offering of Xbox One and PlayStation 4 headsets available in the
market which will help offset the continued decline in demand for previous generation
products. With regard to HyperSound Clear,
early feedback has been overwhelmingly positive, which bodes well for us as we
prepare to commercially launch this first-of-its-kind directed audio solution
for people with hearing loss later this year. Further, we’ve recently announced
multiple distribution partnerships with the nation’s leading hearing healthcare
groups that service and provide product to the majority of audiologists and
hearing healthcare professionals across the U.S. Finally, following the end of
the quarter in July 2015, we secured $15 million in financing, which along with
the related amendment to our sub-debt, provides us with $28.8 million in
long-term debt in addition to our $60 million working capital line. With our
improved capital structure in place, we are now better positioned to fund our
annual working capital needs and focus on capitalizing on the many high value
growth opportunities that exist for both of our businesses.”
Second Quarter Review
Net revenue in the second quarter increased 1.4% to $22.6 million
compared to $22.3 million a year ago. The increase was attributable to a 9.6%
gain in domestic sales driven primarily by strong consumer response to the
Company’s expanded portfolio of next generation compatible headsets. This was
partially offset by an overall decline in sales of previous generation headsets
and softer international sales due to a highly promotional environment and continued
overall market challenges due to the strong U.S. dollar.
Gross profit for the second quarter was $3.4 million, compared to
$4.8 million in the same period in 2014. Gross margin was 15.0% in the second quarter
of 2015 compared to 21.7% in the second quarter of 2014. The decline was driven
by incremental promotional credits in order to continue clearing previous
generation and licensed headset inventory and modest additional contract
manufacturer transition costs, which reduced gross margins by approximately 700
basis points.
Operating expenses for the second quarter were $16.0 million
compared to $14.0 million in the same period in 2014. The increase in operating
expenses was primarily attributable to higher costs associated with additional
headcount, higher legal fees, incremental stock compensation expense and investments
in personnel and product development of the Company’s HyperSound® technology. This was partially offset by
lower selling and marketing expenses due to lower trade show spend as a result
of a strategic shift to more targeted promotional activity and savings related
to the termination of certain licensing agreements.
The Company reported a net loss for the second quarter of $9.9
million, or $(0.23) per diluted share based on 42.2 million average shares
outstanding, compared to net loss of $9.3 million or $(0.23) per diluted share
based on 40.8 million average shares outstanding in the same period a year ago.
Adjusted EBITDA (as defined below) for the headset business totaled
approximately $(5.2) million in the second quarter compared to $(4.7) million
in the second quarter of 2014. Adjusted EBITDA on a consolidated basis was $(8.2)
million, reflecting investments of approximately $3.0 million in the HyperSound
business during the quarter.
Balance Sheet Review
The Company ended the second quarter with approximately $3.0
million in cash and cash equivalents. This compares to cash and cash
equivalents of $7.9 million as of December 31, 2014 and $9.0 million on the
same date a year ago. Total inventory as of June 30, 2015 was $37.3 million, compared
to $37.5 million on the same date a year ago and a 2.8% decrease compared to
$38.4 million on December 31 2014.
Outstanding debt at June 30, 2015
decreased 24.1%, or $10.7 million, to $33.8 million compared to $44.6 million
at December 31, 2014. The debt consisted of $14.8 million of borrowings under
the Company’s Credit Facility, a $7.1 million term loan and $11.9 million of
subordinated debt. Following the end of the quarter, we announced a new $15
million term loan with Crystal Financial, LCC, and amendments to our
outstanding subordinated debt held by affiliates of Stripes Group LLC.
Outlook
For the third quarter 2015, the Company expects net revenue for
our headset business in the range of $30 million to $35 million with the variance
driven by the timing of initial holiday sell-in which starts in late September
and can result in some shipments moving between Q3 and Q4. Net loss for the
third quarter is projected to be between $(4.5) million and $(7.5) million and
adjusted EBITDA is expected to be between a loss of $(1.0) million to $(5.0)
million which includes approximately $4 million in planned HyperSound investment. Adjusted EBITDA for the headset business is
expected to be between break even and $3.0 million.
For the full year 2015, the Company still expects headset revenue
to be approximately flat compared to 2014. As a reminder, this projection is
highly dependent on the projected rate of growth of the Company’s next
generation headsets versus the decline of its previous generation headsets and
the potential negative impact of the strong U.S. Dollar both of which have
pressured results somewhat more than expected in the first half. Adjusted
headset EBITDA margins are still expected to be in the 8% to 9% range compared
to 6.5% in 2014, with gross margins improving into the low 30% range for the
full year 2015. On an adjusted EBITDA level, the Company is managing its net
investment in HyperSound with a goal not
to exceed $9 million in 2015, subject to the launch timing of HyperSound Clear.
Conference Call
Details
Turtle Beach Corporation CEO and CFO, Juergen Stark and John
Hanson, will host a conference call and simultaneous webcast to discuss the second
quarter 2015 financial results and review the Company’s outlook for the third quarter
and full year 2015 today, August 6, 2015 at 1:30 p.m. PDT / 4:30 p.m. EDT.
To participate in the conference call, investors should dial (877)
303-9855 (domestic) or (408) 337-0154 (international), and provide the pass
code 90857550, 10 minutes prior to the scheduled start of the call. A
simultaneous audio-only webcast of the call may be accessed at www.turtlebeachcorp.com. An archive of the webcast will be available on the Company’s
website for approximately one year, and a recorded replay of the call will be
available for one week at (855) 859-2056 and (404) 537-3406 and entering
conference ID number 90857550.
Non-GAAP Financial
Measures
In addition to its reported results, the
Company has included in this earnings release certain
financial results, including Adjusted EBITDA that the Securities and Exchange
Commission defines as “non-GAAP financial measures.” Management
believes that such non-GAAP financial measures, when read in conjunction with
the Company’s reported results, can provide useful supplemental information for
investors analyzing period to period comparisons of the Company’s results.
“Adjusted EBITDA” is defined by the Company as net income (loss) before
interest, taxes, depreciation and amortization, stock-based compensation
(non-cash), and certain special items that we believe are not representative of
core operations. Please see a reconciliation of GAAP results to Adjusted
EBITDA, which is included below for the three and six months ended June 30,
2015 and 2014.
The Adjusted EBITDA outlook for the third quarter and full year
2015 have not been reconciled to our net loss outlook for the same periods
because certain items that would impact interest expense, provision for income
taxes and stock-based compensation, which are reconciling items between net
loss and Adjusted EBITDA, cannot be reasonably predicted. Similarly, we have
not reconciled our constant currency sales outlook for the full year 2015 to
net revenue because applicable foreign currency exchange rates cannot be
reasonably predicted. Accordingly, reconciliation of Adjusted EBITDA outlook to
net loss outlook for the third quarter of and full year 2015, and of constant
currency sales outlook to net revenue outlook for the full year 2015, is not
available without unreasonable effort.
About
Turtle Beach Corporation
Turtle Beach Corporation (www.turtlebeachcorp.com) designs leading-edge audio products for the consumer, commercial
and healthcare markets. Under the Turtle Beach brand (www.turtlebeach.com), the Company markets a wide selection of
quality gaming headsets catering to a variety of gamers’ needs and budgets, for use with video game consoles, including officially licensed
headsets for the Xbox One and PlayStation 4, as well as for personal computers
and mobile/tablet devices. Under the HyperSound
brand (www.hypersound.com), the Company markets pioneering directed audio solutions that
have applications in digital signage and kiosks, consumer electronics and
healthcare. The Company’s shares are traded on the NASDAQ Exchange under the
symbol: HEAR.
Forward-Looking
Statements
This press release
includes forward-looking information and statements within the meaning of the
federal securities laws. Except for
historical information contained in this release, statements in this release
may constitute forward-looking statements regarding assumptions, projections,
expectations, targets, intentions or beliefs about future events. Forward
looking statements are based on management’s statements containing the words
“may”, “could”, “would”, “should”, “believe”, “expect”, “anticipate”, “plan”,
“estimate”, “target”, “project”, “intend” and similar expressions constitute
forward-looking statements. Forward-looking statements involve known and
unknown risks and uncertainties, which could cause actual results to differ
materially from those contained in any forward-looking statement. Forward-looking statements are based on
management’s current belief, as well as assumptions made by, and information
currently available to, management.
While the Company
believes that its expectations are based upon reasonable assumptions, there can
be no assurances that its goals and strategy will be realized. Numerous
factors, including risks and uncertainties, may affect actual results and may
cause results to differ materially from those expressed in forward-looking
statements made by the Company or on its behalf. Some of these factors include,
but are not limited to, the substantial uncertainties inherent in acceptance of
existing and future products, the difficulty of commercializing and protecting
new technology, the impact of competitive products and pricing, general
business and economic conditions, risks associated with the expansion of our
business including the implementation of any businesses we acquire, our
indebtedness, and other factors discussed in our public filings, including the
risk factors included in the Company’s
most recent Annual Report on Form 10-K and the Company’s other periodic
reports. Except as required by applicable law,
including the securities laws of the United States and the rules and
regulations of the Securities and Exchange Commission, the Company any is under no obligation to publicly update
or revise any forward-looking statement after the date of this release whether
as a result of new information, future developments or otherwise.
# # #
All trademarks are
the property of their respective owners.
For
Investor Information, Contact: For Media Information,
Contact:
Joshua
Weisbord MacLean Marshall
Sr.
Director, Investor Relations PR/Communications
Director
Turtle
Beach Corp. Turtle
Beach Corp.
914.205.7685 858.914.5093
joshua.weisbord@turtlebeach.com maclean.marshall@turtlebeach.com
Turtle Beach Corporation
Condensed Consolidated Balance
Sheets
(in
thousands, except par value and share amounts)
Table
1.
|
|
June
30, 2015
|
|
December
31, 2014
|
|
ASSETS
|
(unaudited)
|
|
|
|
Current Assets:
|
|
|
|
|
Cash and cash equivalents
|
$
|
3,020
|
|
|
$
|
7,908
|
|
|
Accounts receivable, net
|
15,687
|
|
|
61,059
|
|
|
Inventories
|
37,320
|
|
|
38,400
|
|
|
Deferred income taxes
|
11,622
|
|
|
4,930
|
|
|
Prepaid income taxes
|
1,482
|
|
|
1,482
|
|
|
Prepaid expenses and other current assets
|
4,447
|
|
|
3,818
|
|
|
Total Current Assets
|
73,578
|
|
|
117,597
|
|
|
Property and equipment, net
|
5,536
|
|
|
6,722
|
|
|
Goodwill
|
80,974
|
|
|
80,974
|
|
|
Intangible assets, net
|
39,530
|
|
|
39,726
|
|
|
Deferred income taxes
|
1,128
|
|
|
1,128
|
|
|
Other assets
|
989
|
|
|
821
|
|
|
Total Assets
|
$
|
201,735
|
|
|
$
|
246,968
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
Revolving credit facilities
|
$
|
14,833
|
|
|
$
|
36,863
|
|
|
Term loan
|
2,564
|
|
|
1,923
|
|
|
Accounts payable
|
21,436
|
|
|
35,546
|
|
|
Other current liabilities
|
10,246
|
|
|
14,525
|
|
|
Total Current Liabilities
|
49,079
|
|
|
88,857
|
|
|
Term loan, long-term portion
|
4,487
|
|
|
5,769
|
|
|
Series B redeemable preferred stock
|
15,514
|
|
|
14,916
|
|
|
Deferred income taxes
|
648
|
|
|
648
|
|
|
Subordinated notes – related party
|
11,951
|
|
|
—
|
|
|
Other liabilities
|
5,571
|
|
|
5,592
|
|
|
Total Liabilities
|
87,250
|
|
|
115,782
|
|
|
Commitments and Contingencies
|
|
|
|
|
Stockholders’ Equity
|
|
|
|
|
Common stock, $0.001 par value – 100,000,000 and 50,000,000
shares authorized; 42,281,881 and 42,027,991 shares issued and outstanding as
of June 30, 2015 and December 31, 2014, respectively
|
42
|
|
|
42
|
|
|
Additional paid-in capital
|
131,844
|
|
|
128,084
|
|
|
Retained earnings (accumulated deficit)
|
(17,202
|
)
|
|
3,289
|
|
|
Accumulated other comprehensive loss
|
(199
|
)
|
|
(229
|
)
|
|
Total Stockholders’ Equity
|
114,485
|
|
|
131,186
|
|
|
Total
Liabilities and Stockholders’ Equity
|
$
|
201,735
|
|
|
$
|
246,968
|
|
Turtle
Beach Corporation
Condensed Consolidated Statements
of Operations
(in
thousands, except per-share data)
(unaudited)
Table
2.
|
|
Three
Months Ended
|
|
Six
Months Ended
|
|
|
June
30, 2015
|
|
June
30, 2014
|
|
June
30, 2015
|
|
June
30, 2014
|
|
Net Revenue
|
$
|
22,612
|
|
|
$
|
22,296
|
|
|
$
|
42,301
|
|
|
$
|
60,584
|
|
|
Cost of Revenue
|
19,210
|
|
|
17,465
|
|
|
35,783
|
|
|
43,477
|
|
|
Gross Profit
|
3,402
|
|
|
4,831
|
|
|
6,518
|
|
|
17,107
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Selling and marketing
|
6,961
|
|
|
7,698
|
|
|
14,707
|
|
|
14,698
|
|
|
Research and development
|
2,824
|
|
|
2,071
|
|
|
5,678
|
|
|
4,069
|
|
|
General and administrative
|
5,991
|
|
|
4,698
|
|
|
10,731
|
|
|
8,271
|
|
|
Business transaction costs
|
—
|
|
|
(484
|
)
|
|
—
|
|
|
3,744
|
|
|
Restructuring charges
|
184
|
|
|
—
|
|
|
509
|
|
|
—
|
|
|
Total operating expenses
|
15,960
|
|
|
13,983
|
|
|
31,625
|
|
|
30,782
|
|
|
Operating loss
|
(12,558
|
)
|
|
(9,152
|
)
|
|
(25,107
|
)
|
|
(13,675
|
)
|
|
Interest expense
|
834
|
|
|
1,055
|
|
|
1,618
|
|
|
5,295
|
|
|
Other non-operating expense (income), net
|
(346
|
)
|
|
(70
|
)
|
|
282
|
|
|
(95
|
)
|
|
Loss before income tax benefit
|
(13,046
|
)
|
|
(10,137
|
)
|
|
(27,007
|
)
|
|
(18,875
|
)
|
|
Income tax benefit
|
(3,148
|
)
|
|
(835
|
)
|
|
(6,516
|
)
|
|
(6,667
|
)
|
|
Net loss
|
$
|
(9,898
|
)
|
|
$
|
(9,302
|
)
|
|
$
|
(20,491
|
)
|
|
$
|
(12,208
|
)
|
|
|
|
|
|
|
|
|
|
|
Net loss per share:
|
|
|
|
|
|
|
|
|
Basic
|
$
|
(0.23
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
(0.49
|
)
|
|
$
|
(0.33
|
)
|
|
Diluted
|
$
|
(0.23
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
(0.49
|
)
|
|
$
|
(0.33
|
)
|
|
Weighted average number of shares:
|
|
|
|
|
|
|
|
|
Basic
|
42,188
|
|
|
40,827
|
|
|
42,113
|
|
|
37,296
|
|
|
Diluted
|
42,188
|
|
|
40,827
|
|
|
42,113
|
|
|
37,296
|
|
Turtle
Beach Corporation
GAAP to Adjusted EBITDA
Reconciliation
(in
thousands)
(unaudited)
Table
3.
|
|
Three
Months Ended
|
|
|
June
30, 2015
|
|
|
As
Reported
|
|
Adj
Depreciation
|
|
Adj
Amortization
|
|
Adj
Stock Compensation
|
|
Other
(1)
|
|
Adj
EBITDA
|
|
Net Revenue
|
$
|
22,612
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,612
|
|
|
Cost of Revenue
|
19,210
|
|
|
(122
|
)
|
|
(13
|
)
|
|
(324
|
)
|
|
—
|
|
|
18,751
|
|
|
Gross Profit
|
3,402
|
|
|
122
|
|
|
13
|
|
|
324
|
|
|
—
|
|
|
3,861
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expense
|
15,960
|
|
|
(1,369
|
)
|
|
(218
|
)
|
|
(1,746
|
)
|
|
(184
|
)
|
|
12,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
(12,558
|
)
|
|
1,491
|
|
|
231
|
|
|
2,070
|
|
|
184
|
|
|
(8,582
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
834
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-operating expense, net
|
(346
|
)
|
|
|
|
|
|
|
|
|
|
(346
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax benefit
|
(13,046
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit
|
(3,148
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
$
|
(9,898
|
)
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
(8,236
|
)
|
|
|
Six
Months Ended
|
|
|
June
30, 2015
|
|
|
As
Reported
|
|
Adj
Depreciation
|
|
Adj
Amortization
|
|
Adj
Stock Compensation
|
|
Other
(1)
|
|
Adj
EBITDA
|
|
Net Revenue
|
$
|
42,301
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42,301
|
|
|
Cost of Revenue
|
35,783
|
|
|
(178
|
)
|
|
(27
|
)
|
|
(542
|
)
|
|
—
|
|
|
35,036
|
|
|
Gross Profit
|
6,518
|
|
|
178
|
|
|
27
|
|
|
542
|
|
|
—
|
|
|
7,265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expense
|
31,625
|
|
|
(2,898
|
)
|
|
(426
|
)
|
|
(2,853
|
)
|
|
(509
|
)
|
|
24,939
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
(25,107
|
)
|
|
3,076
|
|
|
453
|
|
|
3,395
|
|
|
509
|
|
|
(17,674
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
1,618
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-operating expense (income), net
|
282
|
|
|
|
|
|
|
|
|
|
|
282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax benefit
|
(27,007
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit
|
(6,516
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
$
|
(20,491
|
)
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
(17,956
|
)
|
(1) Other includes
Restructuring charges of $184 and $509 for the three and six months ended June
30, 2015, respectively.
Table
3. (continued)
|
|
Three
Months Ended
|
|
|
June
30, 2014
|
|
|
As
Reported
|
|
Adj
Depreciation
|
|
Adj
Amortization
|
|
Adj
Stock Compensation
|
|
Other
(2)
|
|
Adj
EBITDA
|
|
Net Revenue
|
$
|
22,296
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,296
|
|
|
Cost of Revenue
|
17,465
|
|
|
(53
|
)
|
|
(8
|
)
|
|
(38
|
)
|
|
—
|
|
|
17,366
|
|
|
Gross Profit
|
4,831
|
|
|
53
|
|
|
8
|
|
|
38
|
|
|
—
|
|
|
4,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expense
|
13,983
|
|
|
(1,181
|
)
|
|
(252
|
)
|
|
(1,310
|
)
|
|
484
|
|
|
11,724
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
(9,152
|
)
|
|
1,234
|
|
|
260
|
|
|
1,348
|
|
|
(484
|
)
|
|
(6,794
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
1,055
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-operating expense (income), net
|
(70
|
)
|
|
|
|
|
|
|
|
|
|
(70
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax benefit
|
(10,137
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit
|
(835
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
$
|
(9,302
|
)
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
(6,724
|
)
|
|
|
Six
Months Ended
|
|
|
June
30, 2014
|
|
|
As
Reported
|
|
Adj
Depreciation
|
|
Adj
Amortization
|
|
Adj
Stock Compensation
|
|
Other
(2)
|
|
Adj
EBITDA
|
|
Net Revenue
|
$
|
60,584
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60,584
|
|
|
Cost of Revenue
|
43,477
|
|
|
(107
|
)
|
|
(14
|
)
|
|
(68
|
)
|
|
—
|
|
|
43,288
|
|
|
Gross Profit
|
17,107
|
|
|
107
|
|
|
14
|
|
|
68
|
|
|
—
|
|
|
17,296
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expense
|
30,782
|
|
|
(2,941
|
)
|
|
(483
|
)
|
|
(2,329
|
)
|
|
(3,744
|
)
|
|
21,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
(13,675
|
)
|
|
3,048
|
|
|
497
|
|
|
2,397
|
|
|
3,744
|
|
|
(3,989
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
5,295
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-operating expense (income), net
|
(95
|
)
|
|
|
|
|
|
|
|
|
|
(95
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax benefit
|
(18,875
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit
|
(6,667
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
$
|
(12,208
|
)
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
(3,894
|
)
|
(2) Other includes
Business transaction charges of $(484) and $3,744 for the three and six months
ended June 30, 2014, respectively.