–
Net Revenue Increases 185% to $40.9 Million, Driving Record Net Income and
Adjusted EBITDA –
San
Diego, CA – May 9, 2018 –
Turtle Beach Corporation (NASDAQ: HEAR), the leading gaming
headset and audio accessory brand, reported
financial results for the
first quarter ended
March 31, 2018. Per share information reflects the Company’s
1-for-4 reverse split effective April 6, 2018.
First
Quarter Highlights vs. Year-Ago Quarter:
· Net
revenue increased 185% to $40.9 million;
· Gross
margin more than doubled to 36.8% versus 15.4%;
· Net
income up significantly to $2.0 million, or $0.16 per share, compared to a net
loss of $9.9 million, or $(0.81) per share;
· Adjusted
EBITDA increased $11.4 million to $5.3 million versus $(6.2) million; and
· Net
revenue, gross margin, net income and adjusted EBITDA were the highest levels
for any first quarter since becoming public in 2014.
“As indicated in our pre-announcement, we delivered
substantial growth in our first quarter, both relative to last year and our
prior outlook,” said Juergen Stark, CEO, Turtle Beach. “This growth was due to
market share gains on top of a very strong overall market, propelled by the successes
of Fortnite and PlayerUnknown’s Battlegrounds, as these games have driven new
gamers into the market and much higher headset attach rates than we have historically
experienced.
“The strong market, and our significant
outperformance, can be seen in NPD’s latest North American console headset update.
Year-to-date through March 2018, we grew our revenue share 720 basis points to
45.9% from 38.7% in the same period in 2017. In addition, while the market was
up 77.6% on a sell-through basis during the same time, Turtle Beach was up
110.3%. In fact, this 110% revenue growth was nearly double the 57% growth
experienced by the rest of the market as our strong brand and quality products had
us well positioned to leverage the opportunity.
“We expect the momentum from this strong market to
continue and have raised our 2018 financial outlook accordingly. In addition,
we were pleased to have facilitated a set of transactions in late April to
retire the Series B Preferred Stock at a discount of more than 50% relative to
its redemption value. This was a nearly $20 million liability growing at 8% per
year. On top of the March amendments to our term loan, revolver, and
subordinated notes, this represents another substantial balance sheet improvement
and is expected to result in a material reduction in non-cash interest expense
going forward. Given these positive developments, we believe 2018 is off to a
very strong start and better positions us to make selective growth investments
and further reduce our debt over time.”
First Quarter 2018 Financial Results
Net revenue in
the first quarter of 2018 increased 185% to a record $40.9 million compared to $14.4 million in
the year-ago quarter. This was due to the Company’s increase in market
share on top of higher volumes driven by high-performing game releases fueling
stronger consumer demand.
Gross
margin in the first quarter
of 2018 more than doubled to a record 36.8% compared to 15.4% in the first
quarter of 2017. The increase was primarily due to a less
promotional environment as compared to the prior-year period and higher volumes
driving fixed-cost leverage.
Operating expenses in the first quarter of 2018 increased
9% to $11.2 million compared to $10.3 million in the 2017 period due primarily to an increase in revenue-related sales costs
and an increase in marketing costs relative to last year.
Net
income in the first quarter of 2018 increased significantly to a record $2.0 million,
or $0.16 per diluted share, compared to a net loss of $9.9 million, or $(0.81)
per diluted share, in the year-ago quarter. The improvement was driven by the
significant revenue and gross margin growth.
Adjusted EBITDA (as defined below in “Non-GAAP Financial
Measures”) in the first quarter of 2018 increased $11.4 million to a record $5.3
million compared to $(6.2) million in the year-ago quarter.
Balance Sheet
Highlights
At March 31, 2018, the Company had $4.3 million of cash
and cash equivalents, compared to $3.6 million one year ago. As a result of its
borrowings under a $60 million revolving credit facility, Turtle Beach
generally does not maintain a large cash balance.
Total outstanding
debt principal at March 31, 2018, was $34.5 million compared to $34.4 million
at March 31, 2017. The debt at March 31, 2018, consisted of $22.6 million in
subordinated debt, $9.2 million in term loans, and $2.6 million of revolving
debt. The Company’s senior debt leverage ratio, defined as total term loans outstanding and average trailing twelve-month
revolving debt, divided by consolidated trailing twelve month adjusted EBITDA, improved
significantly to 1.0x at March 31, 2018, compared to 2.1x at December 31, 2017,
and 6.8x a year ago.
Increased 2018
Outlook
For
the second quarter of 2018, Turtle Beach expects net revenue to increase 151% to approximately $48 million compared to $19.1 million in the second quarter of 2017.
Net
loss is expected to
improve to approximately $(0.05) per share
compared to a net loss of $(0.57) per share in the second quarter of 2017. Adjusted EBITDA is expected to improve to approximately $2.5 million compared
to
$(2.8) million in the second quarter of 2017. Other than the aforementioned reduction
in non-cash interest expense, the second quarter 2018 earnings per share
estimate excludes any other effects of the accounting treatment for the
retirement of the Series B Preferred Stock, which the Company does not expect
to have an adverse effect on net income or adjusted EBITDA.
For the full year 2018, Turtle Beach now
expects net revenue to increase 37% to approximately $205 million (up from $157
million in its March outlook) compared to $149.1 million in 2017. The
Company is approaching its full year outlook estimating second half sell-through
will be roughly in-line with last year, which the Company expects is
appropriately conservative as it continues to track the year-to-date sell
through increases and refines its view of the expected longer-term impact. Net
income in 2018 is now expected to improve to approximately $0.95 per share (up
from a net loss of $(0.12) per share in its March outlook) based upon 14.2
million estimated fully diluted shares outstanding. This is compared to a net
loss of $(0.26) per share in 2017. Adjusted
EBITDA in 2018 is now expected to more than double to approximately $26 million
(up from $12 million in its March outlook) and includes several million dollars
of expected investments intended to drive future growth. This compares to $11.6
million in adjusted EBITDA in 2017. Other than the aforementioned reduction in
non-cash interest expense, the full year 2018 earnings per share estimate
excludes any other effects of the accounting treatment of the retirement of the
Series B Preferred Stock in the second quarter of 2018, which the Company does
not expect to have an adverse effect on net income or adjusted EBITDA.
A
table summarizing this outlook has been provided at the end of this release.
With respect to
the Company’s adjusted EBITDA outlook for the second quarter and full year 2018,
a reconciliation to its net loss outlook for the same periods has not been
provided because of the variability, complexity, and lack of visibility with
respect to certain reconciling items between adjusted EBITDA and net loss,
including other income (expense), provision for income taxes and stock-based
compensation. These items cannot be reasonably and accurately predicted without
the investment of undue time, cost and other resources and, accordingly, a
reconciliation of the Company’s adjusted EBITDA outlook to its net loss outlook
for such periods is not available without unreasonable effort. These
reconciling items could be material to the Company’s actual results for such
periods.
Conference Call
Details
Turtle Beach Corporation will hold a conference call today, May
9, 2018, at 2:00 p.m. Pacific time (5:00
p.m. Eastern) to discuss its
first quarter 2018 results.
CEO Juergen Stark and CFO John Hanson will host the call, followed by a question and
answer session.
Conference
Call Details:
Date: Wednesday, May 9,
2018
Time: 5:00
p.m. ET / 2:00 p.m. PT
Toll-Free
Dial-in Number: (877) 303-9855
International
Dial-in Number: (408) 337-0154
Conference
ID: 9889426
For
the conference call, please dial-in 5-10 minutes prior to the start time and an
operator will register your name and organization. If you have any difficulty
with the conference call, please contact Liolios at (949) 574-3860.
The
conference call will be broadcast live and available for replay here and via the investor
relations section of the Company’s website at corp.turtlebeach.com.
A
replay of the conference call will be available after 8:00 p.m. ET on the same
day through May 17, 2018.
Toll-Free
Replay Number: (855) 859-2056
International
Replay Number: (404) 537-3406
Replay
ID: 9889426
Non-GAAP Financial Measures
In
addition to its reported results, the Company has included in this earnings release
certain financial results, including adjusted EBITDA, that the Securities and Exchange Commission defines as “non-GAAP financial measures.”
Management believes that such
non-GAAP financial measures, when read in conjunction with the Company’s
reported
results, can provide useful supplemental information
for investors analyzing period-to-period comparisons
of
the Company’s results. “Adjusted EBITDA” is defined by the
Company as net income (loss) before interest, taxes, depreciation and amortization, stock- based compensation (non-cash), and certain special items that we believe are not
representative of core operations. See a reconciliation of GAAP results to adjusted EBITDA included below for the three months ended March 31,
2018.
About Turtle Beach Corporation
Turtle Beach (www.turtlebeach.com) has been revolutionizing console
multiplayer gaming since the very beginning with its wide selection of industry
leading, award-winning gaming headsets. Whether you’re a professional esports
athlete, hardcore gamer, casual player, or just starting out, Turtle Beach has
the gaming headset to help you truly master your skills. Innovative and
advanced technology, amazing audio quality, clear communication, lightweight
and comfortable designs, and ease-of-use are just a few features that have made
Turtle Beach a fan-favorite brand for gamers the world over. Made for Xbox and
PlayStation® consoles as well as for PC, Mac®, and mobile/tablet devices,
having a Turtle Beach gaming headset in your arsenal gives you the competitive
advantage. The Company’s shares are traded on the NASDAQ Exchange under the
symbol: HEAR.
Cautionary Note on
Forward-Looking Statements
This press release includes forward-looking information and
statements within the meaning of the federal securities laws. Except for
historical information contained in this release, statements in this release
may constitute forward-looking statements regarding assumptions, projections,
expectations, targets, intentions or beliefs about future events. Statements
containing the words “may”, “could”, “would”, “should”, “believe”, “expect”,
“anticipate”, “plan”, “estimate”, “target”, “project”, “intend” and similar
expressions constitute forward-looking statements. Forward-looking statements
involve known and unknown risks and uncertainties, which could cause actual
results to differ materially from those contained in any forward-looking
statement. Forward-looking statements are based on management’s current belief,
as well as assumptions made by, and information currently available to,
management.
While the Company believes that its expectations are based upon
reasonable assumptions, there can be no assurances that its goals and strategy
will be realized. Numerous factors, including risks and uncertainties, may
affect actual results and may cause results to differ materially from those
expressed in forward-looking statements made by the Company or on its behalf.
Some of these factors include, but are not limited to, risks related to the
Company’s liquidity, the substantial uncertainties inherent in the acceptance
of existing and future products, the difficulty of commercializing and
protecting new technology, the impact of competitive products and pricing,
general business and economic conditions, risks associated with the expansion
of our business including the implementation of any businesses we acquire, our
indebtedness, and other factors discussed in our public filings, including the
risk factors included in the Company’s most recent Annual Report
on Form 10-K, Quarterly Report on Form 10-Q and the Company’s
other periodic reports. Except as required by applicable law, including the
securities laws of the United States and the rules and regulations of the
Securities and Exchange Commission, the Company is under no obligation to
publicly update or revise any forward-looking statement after the date of this
release whether as a result of new information, future developments or
otherwise.
All trademarks are the property of their respective owners.
For Investor Information, Contact:
Cody Slach
Investor Relations
Liolios
949.574.3860
HEAR@liolios.com
For Media Information, Contact:
MacLean
Marshall
Sr.
Director – Brand & PR/Communications
Turtle
Beach Corp.
858.914.5093
maclean.marshall@turtlebeach.com
Turtle Beach Corporation
Condensed Consolidated Balance Sheets
(in thousands, except par value and share amounts)
Table 1.
|
|
March 31,
2018
|
|
December 31,
2017
|
|
ASSETS
|
(unaudited)
|
|
|
|
Current Assets:
|
|
|
|
|
Cash and cash equivalents
|
$
|
4,335
|
|
|
$
|
5,247
|
|
|
Accounts
receivable, net
|
21,751
|
|
|
50,534
|
|
|
Inventories
|
15,816
|
|
|
27,518
|
|
|
Prepaid expenses and other current assets
|
3,536
|
|
|
3,467
|
|
|
Total Current Assets
|
45,438
|
|
|
86,766
|
|
|
Property and equipment, net
|
3,979
|
|
|
4,677
|
|
|
Intangible assets, net
|
1,363
|
|
|
1,404
|
|
|
Deferred income taxes
|
382
|
|
|
362
|
|
|
Other assets
|
1,144
|
|
|
1,042
|
|
|
Total Assets
|
$
|
52,306
|
|
|
$
|
94,251
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
(DEFICIT)
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
Revolving credit facility
|
$
|
2,642
|
|
|
$
|
38,467
|
|
|
Term loans
|
—
|
|
|
4,173
|
|
|
Accounts payable
|
9,758
|
|
|
13,459
|
|
|
Other current liabilities
|
8,656
|
|
|
11,451
|
|
|
Total Current Liabilities
|
21,056
|
|
|
67,550
|
|
|
Term loans, long-term portion
|
8,434
|
|
|
6,789
|
|
|
Series B redeemable preferred stock
|
19,297
|
|
|
18,921
|
|
|
Subordinated notes – related party
|
21,630
|
|
|
20,836
|
|
|
Other liabilities
|
2,311
|
|
|
2,312
|
|
|
Total Liabilities
|
72,728
|
|
|
116,408
|
|
|
Commitments and Contingencies
|
|
|
|
|
Stockholders’ Equity
|
|
|
|
|
Common
stock, $0.001 par value – 25,000,000 shares authorized; 12,347,001 and
12,346,502 shares issued and outstanding as of March 31, 2018 and December
31, 2017, respectively
|
12
|
|
|
12
|
|
|
Additional paid-in capital
|
148,305
|
|
|
148,082
|
|
|
Accumulated deficit
|
(168,691
|
)
|
|
(170,048
|
)
|
|
Accumulated other comprehensive loss
|
(48
|
)
|
|
(203
|
)
|
|
Total Stockholders’ Equity (Deficit)
|
(20,422
|
)
|
|
(22,157
|
)
|
|
Total
Liabilities and Stockholders’ Equity (Deficit)
|
$
|
52,306
|
|
|
$
|
94,251
|
|
Turtle Beach Corporation
Condensed Consolidated Statements of Operations
(in thousands, except per-share data)
(unaudited)
Table 2.
|
|
Three Months Ended
|
|
|
March 31, 2018
|
|
March 31, 2017
|
|
Net Revenue
|
$
|
40,886
|
|
|
$
|
14,352
|
|
|
Cost of Revenue
|
25,857
|
|
|
12,136
|
|
|
Gross Profit
|
15,029
|
|
|
2,216
|
|
|
Operating expenses:
|
|
|
|
|
Selling and marketing
|
5,929
|
|
|
4,449
|
|
|
Research and development
|
1,329
|
|
|
1,390
|
|
|
General and administrative
|
3,985
|
|
|
4,171
|
|
|
Goodwill and intangible asset impairment
|
—
|
|
|
—
|
|
|
Restructuring charges
|
—
|
|
|
298
|
|
|
Total operating expenses
|
11,243
|
|
|
10,308
|
|
|
Operating income (loss)
|
3,786
|
|
|
(8,092
|
)
|
|
Interest expense
|
2,005
|
|
|
1,840
|
|
|
Other non-operating expense (income), net
|
(245
|
)
|
|
(51
|
)
|
|
Income (loss) before income tax
|
2,026
|
|
|
(9,881
|
)
|
|
Income tax expense
|
64
|
|
|
45
|
|
|
Net income (loss)
|
$
|
1,962
|
|
|
$
|
(9,926
|
)
|
|
|
|
|
|
|
Net loss per share:
|
|
|
|
|
Basic
|
$
|
0.16
|
|
|
$
|
(0.81
|
)
|
|
Diluted
|
$
|
0.16
|
|
|
$
|
(0.81
|
)
|
|
Weighted average number of shares:
|
|
|
|
|
Basic
|
12,347
|
|
|
12,313
|
|
|
Diluted
|
12,369
|
|
|
12,313
|
|
Turtle Beach Corporation
GAAP to Adjusted EBITDA Reconciliation
(in thousands)
(unaudited)
Table 3.
|
|
Three Months Ended
|
|
|
March 31, 2018
|
|
|
As Reported
|
|
Adj
Depreciation
|
|
Adj
Amortization
|
|
Adj
Stock Compensation
|
|
Adj
EBITDA
|
|
Net revenue
|
$
|
40,886
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40,886
|
|
|
Cost of revenue
|
25,857
|
|
|
(121
|
)
|
|
—
|
|
|
(18
|
)
|
|
25,718
|
|
|
Gross
profit
|
15,029
|
|
|
121
|
|
|
—
|
|
|
18
|
|
|
15,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expense
|
11,243
|
|
|
(827
|
)
|
|
(79
|
)
|
|
(205
|
)
|
|
10,132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income (loss)
|
3,786
|
|
|
948
|
|
|
79
|
|
|
223
|
|
|
5,036
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
2,005
|
|
|
|
|
|
|
|
|
|
|
Other non-operating income, net
|
(245
|
)
|
|
|
|
|
|
|
|
(245
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax
|
2,026
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
64
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
$
|
1,962
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
5,281
|
|
|
|
Three Months Ended
|
|
|
March 31, 2017
|
|
|
As Reported
|
|
Adj
Depreciation
|
|
Adj
Amortization
|
|
Adj
Stock Compensation
|
|
Other (1)
|
|
Adj
EBITDA
|
|
Net revenue
|
$
|
14,352
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,352
|
|
|
Cost of revenue
|
12,136
|
|
|
(122
|
)
|
|
—
|
|
|
85
|
|
|
(353
|
)
|
|
11,746
|
|
|
Gross
profit
|
2,216
|
|
|
122
|
|
|
—
|
|
|
(85
|
)
|
|
353
|
|
|
2,606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expense
|
10,308
|
|
|
(647
|
)
|
|
(84
|
)
|
|
(471
|
)
|
|
(298
|
)
|
|
8,808
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income (loss)
|
(8,092
|
)
|
|
769
|
|
|
84
|
|
|
386
|
|
|
651
|
|
|
(6,202
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
1,840
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-operating income, net
|
(51
|
)
|
|
|
|
|
|
|
|
|
|
(51
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax
|
(9,881
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
$
|
(9,926
|
)
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
(6,151
|
)
|
1) Other includes business transition
costs and restructuring charges.
|
Table 4.
|
|
|
|
|
|
|
|
|
|
|
|
|
FY 18
|
|
|
|
Q2 18
|
Q2 17
|
|
FY 18
|
Prior
|
FY 17
|
|
|
Guidance
|
Actual
|
|
Guidance
|
Guidance¹
|
Actual
|
|
|
|
|
|
|
|
|
|
Net
Revenue
|
~$48M
|
$19.1M
|
|
~$205M
|
~$157M
|
$149.1M
|
|
|
|
|
|
|
|
|
|
EPS
|
~$(0.05)
|
$(0.57)
|
|
~$0.95
|
~$(0.12)
|
$(0.26)
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
~$2.5M
|
$(2.8)M
|
|
~$26
|
~$12M
|
$11.6M
|
|
|
|
|
|
|
|
|
(1) Reported on March 6, 2018.