–
Net Revenue Increases 218% to $60.8 Million, Driving Record Revenue, Net Income
and Adjusted EBITDA –
San
Diego, CA – August 6, 2018 –
Turtle Beach Corporation (NASDAQ: HEAR), the leading gaming
headset and audio accessory brand, reported
financial results for the
second quarter ended
June 30, 2018.
Second
Quarter Highlights vs. Year-Ago Quarter:
· Net
revenue increased 218% to $60.8 million from $19.1 million;
· Gross
margin increased 30 basis points to 33.3% from 33.0%;
· Net
income up significantly to $6.3 million, or $0.40 per diluted share, compared
to a net loss of $7.1 million, or $(0.57) per share; and
· Adjusted
EBITDA increased $12.6 million to $9.8 million from $(2.8) million.
· Net
revenue, net income and adjusted EBITDA were the highest levels for any second
quarter since becoming public in 2014.
“The strong start to 2018 has only gained momentum
in the second quarter, with another period of record results, enabling us to recently
pay down $5 million of our subordinated debt from cash flow,” said Juergen
Stark, CEO, Turtle Beach. “Our growth continues to be driven by a healthy
console gaming headset market and our market share gains. The successes of Fortnite
and PlayerUnknown’s Battlegrounds, and their innovative battle royale format, has
driven new gamers into the market at significantly higher headset attach rates
than we have experienced in the past. In addition, our better-than-expected execution
in keeping up with consumer demand for our products allowed us to exceed our expectations.
“The strong market, and our outperformance, can be
seen in NPD’s latest U.S. and Canada console headset update. Year-to-date
through June 2018, we grew our revenue share 570 basis points to 45.5% from 39.8%
in the same period in 2017. While the market was up 86% on a sell-through basis
during the same time, Turtle Beach was up 112%.
“Given our record results in the first half of 2018,
and our expectation of a continued strong console headset market in the second
half, we have significantly raised our 2018 financial outlook. We believe these
positive developments have us in a strong position to accelerate selective
growth investments and further reduce our debt over time.”
Second Quarter 2018 Financial Results
Net revenue in
the second quarter of 2018 increased 218% to a record $60.8 million compared to $19.1 million in
the year-ago quarter. This was due to continued strong market demand for
console gaming headsets and the Company’s increase in market share over last
year.
Gross
margin in the second quarter
of 2018 increased 30 basis points to 33.3% compared to 33.0% in the second
quarter of 2017. The increase was primarily due to higher volumes
driving fixed cost leverage, partially
offset by approximately $4 million in expedited air freight costs (roughly $2.8
million incremental to normal freight) given robust consumer demand.
Operating expenses in the second quarter of 2018 increased
7% to $12.0 million compared to $11.3 million in the 2017 period due primarily to variable sales-based commissions and
compensation, higher volume-based web costs, and an increase in marketing costs
relative to last year.
Net
income in the second quarter of 2018 increased significantly to a record $6.3 million,
or $0.40 per diluted share, compared to a net loss of $7.1 million, or $(0.57)
per diluted share, in the year-ago quarter. The improvement was primarily driven
by the significant revenue growth.
Adjusted EBITDA (as defined below in “Non-GAAP Financial
Measures”) in the second quarter of 2018 increased $12.6 million to a record $9.8
million compared to $(2.8) million in the year-ago quarter.
Balance Sheet
Highlights
At June 30, 2018, the Company had $9.1 million of cash
and cash equivalents with no amount outstanding under its revolving credit
facility, compared to $1.2 million of cash and cash equivalents with $5.2
million outstanding under its revolving credit facility at June 30, 2017. The
increase in cash and the reduction in amounts outstanding under its revolving
credit facility resulted from the improved operational performance in
2018.
Total outstanding
debt principal at June 30, 2018, decreased to $32.4 million compared to $39.7 million
at June 30, 2017. The debt at June 30, 2018, consisted of $19.9 million in
subordinated debt and $12.5 million in term loans. The Company’s senior debt leverage
ratio, defined as total term loans outstanding and average trailing twelve-month
revolving debt, divided by consolidated trailing twelve month adjusted EBITDA, improved
significantly to 0.7x at June 30, 2018, compared to 2.1x at December 31, 2017,
and 6.8x at June 30, 2017.
On August 3,
2018, Turtle Beach paid down a portion of its subordinated debt by $5.0 million
using cash on hand, bringing the subordinated debt balance to $15.1 million and
total outstanding debt principal to $27.6 million.
Increased 2018
Outlook
For the third quarter of 2018, Turtle
Beach expects net
revenue to increase 81% to approximately $65 million compared to $36.0 million in the third quarter of 2017.
Net
income is expected to
improve to approximately $0.44 per diluted share
compared to a net loss of $(0.04) per diluted share in the third quarter of 2017. Adjusted EBITDA is expected to more than triple to approximately $11 million compared
to
$3.3 million in the third quarter of 2017.
For the full year 2018, Turtle Beach now
expects net revenue to increase 71% to approximately $255 million (up from $205
million in its May outlook) compared to $149.1 million in 2017. Net
income in 2018 is now expected to improve to approximately $1.95 per diluted share
(up from net income of $0.95 per share in its May outlook) based upon 15.5 million
estimated fully diluted shares outstanding. This is compared to a net loss of $(0.26) per share in 2017. Adjusted EBITDA
in 2018 is now expected to be approximately $45 million (up from $26 million in
its May outlook). This compares to $11.6 million in adjusted EBITDA in 2017.
A
table summarizing this outlook has been provided at the end of this release.
With respect to
the Company’s adjusted EBITDA outlook for the third quarter and full year 2018,
a reconciliation to its net income (loss) outlook for the same periods has not
been provided because of the variability, complexity, and lack of visibility
with respect to certain reconciling items between adjusted EBITDA and net income
(loss), including other income (expense), provision for income taxes and
stock-based compensation. These items cannot be reasonably and accurately
predicted without the investment of undue time, cost and other resources and,
accordingly, a reconciliation of the Company’s adjusted EBITDA outlook to its
net income (loss) outlook for such periods is not available without
unreasonable effort. These reconciling items could be material to the Company’s
actual results for such periods.
Conference Call
Details
Turtle Beach Corporation will hold a conference call today, August
6, 2018, at 2:00 p.m. Pacific time (5:00
p.m. Eastern) to discuss its
second quarter 2018 results.
CEO Juergen Stark and CFO John Hanson will host the call, followed by a question and
answer session.
Conference
Call Details:
Date: Monday, August
6, 2018
Time: 2:00
p.m. PT / 5:00 p.m. ET
Toll-Free
Dial-in Number: (877) 303-9855
International
Dial-in Number: (408) 337-0154
Conference
ID:
7775079
For
the conference call, please dial-in 5-10 minutes prior to the start time and an
operator will register your name and organization. If you have any difficulty
with the conference call, please contact Liolios at (949) 574-3860.
The
conference call will be broadcast live and available for replay here and via the investor
relations section of the Company’s website at corp.turtlebeach.com.
A
replay of the conference call will be available after 8:00 p.m. ET on the same
day through August 14, 2018.
Toll-Free
Replay Number: (855) 859-2056
International
Replay Number: (404) 537-3406
Replay
ID: 7775079
Non-GAAP Financial Measures
In
addition to its reported results, the Company has included in this earnings release
certain financial results, including adjusted EBITDA, that the Securities and Exchange Commission defines as “non-GAAP financial measures.”
Management believes that such
non-GAAP financial measures, when read in conjunction with the Company’s
reported
results, can provide useful supplemental information
for investors analyzing period-to-period comparisons
of
the Company’s results. “Adjusted EBITDA” is defined by the
Company as net income (loss) before interest, taxes, depreciation and amortization, stock- based compensation (non-cash), and certain special items that we believe are not
representative of core operations. See a reconciliation of GAAP results to adjusted EBITDA included below for the three and six months ended June 30,
2018.
About Turtle Beach Corporation
Turtle Beach (www.turtlebeach.com)
has been transforming console multiplayer gaming since the very beginning with
its wide selection of industry-leading, award-winning gaming headsets. Whether you’re
a professional esports athlete, hardcore gamer, casual player, or just starting
out, Turtle Beach has the gaming headset to help you truly master your skills.
Innovative and advanced technology, amazing high-quality gaming audio, clear
communication, lightweight and comfortable designs, and ease-of-use are just a
few features that have made Turtle Beach a fan-favorite brand for gamers the
world over. Made for Xbox, PlayStation® and Nintendo consoles as
well as for PC, Mac®, and mobile/tablet devices, having a Turtle
Beach gaming headset in your arsenal gives you the competitive advantage. The
Company’s shares are traded on the NASDAQ Exchange under the symbol: HEAR.
Cautionary Note on Forward-Looking Statements
This press release includes forward-looking
information and statements within the meaning of the federal securities laws.
Except for historical information contained in this release, statements in this
release may constitute forward-looking statements regarding assumptions,
projections, expectations, targets, intentions or beliefs about future events.
Statements containing the words “may”, “could”, “would”, “should”, “believe”,
“expect”, “anticipate”, “plan”, “estimate”, “target”, “project”, “intend” and
similar expressions constitute forward-looking statements. Forward-looking
statements involve known and unknown risks and uncertainties, which could cause
actual results to differ materially from those contained in any forward-looking
statement. Forward-looking statements are based on management’s current belief,
as well as assumptions made by, and information currently available to,
management.
While the Company believes that
its expectations are based upon reasonable assumptions, there can be no
assurances that its goals and strategy will be realized. Numerous factors,
including risks and uncertainties, may affect actual results and may cause
results to differ materially from those expressed in forward-looking statements
made by the Company or on its behalf. Some of these factors include, but are
not limited to, risks related to the Company’s liquidity, the substantial
uncertainties inherent in the acceptance of existing and future products, the
difficulty of commercializing and protecting new technology, the impact of
competitive products and pricing, general business and economic conditions,
risks associated with the expansion of our business including the
implementation of any businesses we acquire, our indebtedness, and other
factors discussed in our public filings, including the risk factors included
in the Company’s most recent Annual Report on Form 10-K,
Quarterly Report on Form 10-Q and the Company’s other periodic
reports. Except as required by applicable law, including the securities laws of
the United States and the rules and regulations of the Securities and Exchange
Commission, the Company is under no obligation to publicly update or revise any
forward-looking statement after the date of this release whether as a result of
new information, future developments or otherwise.
All trademarks are the property of their respective owners.
For Investor Information, Contact:
Cody
Slach
Investor
Relations
Liolios
949.574.3860
HEAR@liolios.com
For Media Information, Contact:
MacLean
Marshall
Sr.
Director –PR/Communications
Turtle
Beach Corp.
858.914.5093
maclean.marshall@turtlebeach.com
Turtle Beach
Corporation
Condensed Consolidated Balance Sheets
(in thousands, except par value and share amounts)
Table 1.
|
|
June 30,
2018
|
|
December 31,
2017
|
|
ASSETS
|
(unaudited)
|
|
|
|
Current Assets:
|
|
|
|
|
Cash and cash equivalents
|
$
|
9,108
|
|
|
$
|
5,247
|
|
|
Accounts receivable, net
|
34,582
|
|
|
50,534
|
|
|
Inventories
|
28,043
|
|
|
27,518
|
|
|
Prepaid expenses and other current assets
|
5,190
|
|
|
3,467
|
|
|
Total Current Assets
|
76,923
|
|
|
86,766
|
|
|
Property and equipment, net
|
2,839
|
|
|
4,677
|
|
|
Intangible assets, net
|
1,196
|
|
|
1,404
|
|
|
Deferred income taxes
|
127
|
|
|
362
|
|
|
Other assets
|
1,095
|
|
|
1,042
|
|
|
Total Assets
|
$
|
82,180
|
|
|
$
|
94,251
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
(DEFICIT)
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
Revolving credit facility
|
$
|
—
|
|
|
$
|
38,467
|
|
|
Term loans
|
375
|
|
|
4,173
|
|
|
Accounts payable
|
29,976
|
|
|
13,459
|
|
|
Other current liabilities
|
14,061
|
|
|
11,451
|
|
|
Total Current Liabilities
|
44,412
|
|
|
67,550
|
|
|
Term loans, long-term portion, net of
unamortized debt issuance costs of $734 and $759
|
11,391
|
|
|
6,789
|
|
|
Series B redeemable preferred stock
|
—
|
|
|
18,921
|
|
|
Subordinated notes – related party, net
of unamortized discount of $811 and $1,075
|
19,092
|
|
|
20,836
|
|
|
Other liabilities
|
2,311
|
|
|
2,312
|
|
|
Total Liabilities
|
77,206
|
|
|
116,408
|
|
|
Commitments and Contingencies
|
|
|
|
|
Stockholders’ Equity
|
|
|
|
|
Common stock, $0.001 par value – 25,000,000 shares
authorized; 13,794,251 and 12,349,449 shares issued and outstanding as of
June 30, 2018 and December 31, 2017, respectively
|
14
|
|
|
12
|
|
|
Additional paid-in capital
|
167,668
|
|
|
148,082
|
|
|
Accumulated deficit
|
(162,390
|
)
|
|
(170,048
|
)
|
|
Accumulated other comprehensive loss
|
(318
|
)
|
|
(203
|
)
|
|
Total Stockholders’ Equity (Deficit)
|
4,974
|
|
|
(22,157
|
)
|
|
Total
Liabilities and Stockholders’ Equity (Deficit)
|
$
|
82,180
|
|
|
$
|
94,251
|
|
Turtle Beach Corporation
Condensed Consolidated Statements of Operations
(in thousands, except per-share data)
(unaudited)
Table 2.
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30, 2018
|
|
June 30, 2017
|
|
June 30, 2018
|
|
June 30, 2017
|
|
Net revenue
|
$
|
60,805
|
|
|
$
|
19,112
|
|
|
$
|
101,691
|
|
|
$
|
33,464
|
|
|
Cost of revenue
|
40,528
|
|
|
12,811
|
|
|
66,385
|
|
|
24,947
|
|
|
Gross profit
|
20,277
|
|
|
6,301
|
|
|
35,306
|
|
|
8,517
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Selling and marketing
|
6,818
|
|
|
5,529
|
|
|
12,747
|
|
|
9,978
|
|
|
Research and development
|
1,327
|
|
|
1,697
|
|
|
2,656
|
|
|
3,087
|
|
|
General and administrative
|
3,863
|
|
|
4,070
|
|
|
7,848
|
|
|
8,241
|
|
|
Restructuring charges
|
—
|
|
|
(30
|
)
|
|
—
|
|
|
268
|
|
|
Total operating expenses
|
12,008
|
|
|
11,266
|
|
|
23,251
|
|
|
21,574
|
|
|
Operating income (loss)
|
8,269
|
|
|
(4,965
|
)
|
|
12,055
|
|
|
(13,057
|
)
|
|
Interest expense
|
1,258
|
|
|
1,835
|
|
|
3,263
|
|
|
3,675
|
|
|
Other non-operating expense (income), net
|
410
|
|
|
(214
|
)
|
|
165
|
|
|
(265
|
)
|
|
Income (loss) before income tax
|
6,601
|
|
|
(6,586
|
)
|
|
8,627
|
|
|
(16,467
|
)
|
|
Income tax expense
|
300
|
|
|
475
|
|
|
364
|
|
|
520
|
|
|
Net income (loss)
|
$
|
6,301
|
|
|
$
|
(7,061
|
)
|
|
$
|
8,263
|
|
|
$
|
(16,987
|
)
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
Basic
|
$
|
0.47
|
|
|
$
|
(0.57
|
)
|
|
$
|
0.64
|
|
|
$
|
(1.38
|
)
|
|
Diluted
|
$
|
0.40
|
|
|
$
|
(0.57
|
)
|
|
$
|
0.56
|
|
|
$
|
(1.38
|
)
|
|
Weighted average number of shares:
|
|
|
|
|
|
|
|
|
Basic
|
13,401
|
|
|
12,337
|
|
|
12,877
|
|
|
12,325
|
|
|
Diluted
|
15,644
|
|
|
12,337
|
|
|
14,816
|
|
|
12,325
|
|
Turtle Beach Corporation
GAAP to Adjusted EBITDA Reconciliation
(in thousands)
(unaudited)
Table 3.
|
|
Three Months Ended
|
|
|
June 30, 2018
|
|
|
As Reported
|
|
Adj
Depreciation
|
|
Adj
Amortization
|
|
Adj
Stock Compensation
|
|
Adj
EBITDA
|
|
Net revenue
|
$
|
60,805
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60,805
|
|
|
Cost of revenue
|
40,528
|
|
|
(110
|
)
|
|
—
|
|
|
(313
|
)
|
|
40,105
|
|
|
Gross
profit
|
20,277
|
|
|
110
|
|
|
—
|
|
|
313
|
|
|
20,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expense
|
12,008
|
|
|
(1,146
|
)
|
|
(77
|
)
|
|
(286
|
)
|
|
10,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income (loss)
|
8,269
|
|
|
1,256
|
|
|
77
|
|
|
599
|
|
|
10,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
1,258
|
|
|
|
|
|
|
|
|
|
|
Other non-operating expense, net
|
410
|
|
|
|
|
|
|
|
|
410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax
|
6,601
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
300
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
$
|
6,301
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
9,791
|
|
|
|
Six Months Ended
|
|
|
June 30, 2018
|
|
|
As Reported
|
|
Adj
Depreciation
|
|
Adj
Amortization
|
|
Adj
Stock Compensation
|
|
Adj
EBITDA
|
|
Net revenue
|
$
|
101,691
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
101,691
|
|
|
Cost of revenue
|
66,385
|
|
|
(230
|
)
|
|
—
|
|
|
(331
|
)
|
|
65,824
|
|
|
Gross
profit
|
35,306
|
|
|
230
|
|
|
—
|
|
|
331
|
|
|
35,867
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expense
|
23,251
|
|
|
(1,974
|
)
|
|
(156
|
)
|
|
(491
|
)
|
|
20,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income (loss)
|
12,055
|
|
|
2,204
|
|
|
156
|
|
|
822
|
|
|
15,237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
3,263
|
|
|
|
|
|
|
|
|
|
|
Other non-operating expense, net
|
165
|
|
|
|
|
|
|
|
|
165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax
|
8,627
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
364
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
$
|
8,263
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
15,072
|
|
Table 3.
(continued)
|
|
Three Months Ended
|
|
|
June 30, 2017
|
|
|
As Reported
|
|
Adj
Depreciation
|
|
Adj
Amortization
|
|
Adj
Stock Compensation
|
|
Other (1)
|
|
Adj
EBITDA
|
|
Net revenue
|
$
|
19,112
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,112
|
|
|
Cost of revenue
|
12,811
|
|
|
(193
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
|
12,619
|
|
|
Gross
profit
|
6,301
|
|
|
193
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
6,493
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expense
|
11,266
|
|
|
(1,251
|
)
|
|
(86
|
)
|
|
(432
|
)
|
|
30
|
|
|
9,527
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income (loss)
|
(4,965
|
)
|
|
1,444
|
|
|
86
|
|
|
431
|
|
|
(30
|
)
|
|
(3,034
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
1,835
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-operating income, net
|
(214
|
)
|
|
|
|
|
|
|
|
|
|
(214
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax
|
(6,586
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
475
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
$
|
(7,061
|
)
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
(2,820
|
)
|
|
|
Six Months Ended
|
|
|
June 30, 2017
|
|
|
As Reported
|
|
Adj
Depreciation
|
|
Adj
Amortization
|
|
Adj
Stock Compensation
|
|
Other (1)
|
|
Adj
EBITDA
|
|
Net revenue
|
$
|
33,464
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33,464
|
|
|
Cost of revenue
|
24,947
|
|
|
(314
|
)
|
|
—
|
|
|
86
|
|
|
(353
|
)
|
|
24,366
|
|
|
Gross
profit
|
8,517
|
|
|
314
|
|
|
—
|
|
|
(86
|
)
|
|
353
|
|
|
9,098
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expense
|
21,574
|
|
|
(1,899
|
)
|
|
(170
|
)
|
|
(903
|
)
|
|
(268
|
)
|
|
18,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income (loss)
|
(13,057
|
)
|
|
2,213
|
|
|
170
|
|
|
817
|
|
|
621
|
|
|
(9,236
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
3,675
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-operating income, net
|
(265
|
)
|
|
|
|
|
|
|
|
|
|
(265
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax
|
(16,467
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
520
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
$
|
(16,987
|
)
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
(8,971
|
)
|
(1) Other includes business
transition costs and restructuring charges.
|
Table 4.
|
|
|
|
|
|
|
|
|
|
|
|
|
FY 18
|
|
|
|
Q3 18
|
Q3 17
|
|
FY 18
|
Prior
|
FY 17
|
|
|
Guidance
|
Actual
|
|
Guidance
|
Guidance¹
|
Actual
|
|
|
|
|
|
|
|
|
|
Net
Revenue
|
~$65M
|
$36.0M
|
|
~$255M
|
~$205M
|
$149.1M
|
|
|
|
|
|
|
|
|
|
EPS
|
~$0.44
|
$(0.04)
|
|
~$1.95
|
~$0.95
|
$(0.26)
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
~$11M
|
$3.3M
|
|
~$45
|
~$26M
|
$11.6M
|
|
|
|
|
|
|
|
|
(1) Reported on May 9, 2018.