2020 Full-Year Summary vs. 2019:
- Net revenue was
$360.1 million ($357.9 million in constant currency), an increase of 53% compared to$234.7 million ; - Net income of
$38.7 million , or$2.37 per diluted share, compared to net income of$17.9 million , or$1.04 per share, reflecting an increase of 116% in net income and 127% in EPS; - Adjusted EBITDA was
$61.4 million , up 169% compared to$22.8 million ; and - Cash flow from operations was
$51.0 million , up 29% compared to$39.4 million .
Fourth Quarter Summary vs.
- Net revenue was
$132.9 million ($131.2 million in constant currency) versus$101.8 million ; - Net income of
$16.3 million , or$0.93 per diluted share, compared to net income of$20.4 million , or$1.29 per diluted share; - Adjusted EBITDA was
$23.6 million , compared to$16.6 million ; and - Cash flow from operations was
$18.4 million , compared to$12.1 million .
“As indicated in our recent pre-announcement, our 2020 sales and adjusted EBITDA were the highest in our company’s history,” said
“While the gaming accessories market may slow a bit in 2021 because of how strong growth was in 2020, we expect that our continued growth in PC accessories, as well as entry into new categories will allow us to grow revenues to record levels in 2021. And we plan to continue to invest in product and brand development throughout 2021 to position ourselves for continued growth and further expand our leadership position in gaming accessories.”
2020 Financial Results
Net revenue in 2020 reached the highest level of annual sales in
Gross margin in 2020 was 37.2% compared to 33.5% in 2019. The increase in gross margin was driven by significantly lower than normal promotional spending due to strong demand and industrywide supply constraints, a favorable business mix and better fixed cost leverage, partially offset by higher air freight costs.
Operating expenses in 2020 were
Net income in 2020 was
Adjusted EBITDA (as defined below in “Non-GAAP Financial Measures”) in 2020 was
Fourth Quarter 2020 Financial Results
Net revenue in the fourth quarter of 2020 was
Gross margin in the fourth quarter of 2020 was 35.8% compared to 35.1% in the fourth quarter of 2019. The increase in gross margin was the result of lower promotional spending, favorable business mix and leverage of fixed operating costs, partially offset by higher air freight costs.
Operating expenses in the fourth quarter of 2020 were
Net income in the fourth quarter of 2020 was
Adjusted EBITDA (as defined below in “Non-GAAP Financial Measures”) in the fourth quarter of 2020 was
Balance Sheet and Cash Flow Highlights
At
2021 Outlook
For the full year 2021, the Company expects revenue to be approximately
For the first quarter of 2021, the Company expects revenue to be approximately
Certain non-GAAP measures included in our financial outlook were not reconciled to the comparable GAAP financial measures because the GAAP measures are not accessible on a forward-looking basis. We are unable to reconcile these forward looking non-GAAP financial measures to the most directly comparable GAAP measures without the investment of undue time, cost and other resources because we are currently unable to predict with a reasonable degree of certainty as a result of the variability, complexity, and lack of visibility with respect to certain items that would be expected to impact GAAP measures for these periods but would not impact the non-GAAP measures. Such items may include other income (expense), provision for income taxes and stock-based compensation and other items. The unavailable information could be material to the Company’s actual results for such periods.
Conference Call Details
CEO
Conference Call Details:
Date:
Time:
International Dial-in Number: (408) 337-0154
Conference ID: 6695389
For the conference call, please dial-in 5-10 minutes prior to the start time and an operator will register your name and organization. If you have any difficulty with the conference call, please contact Gateway Investor Relations at (949) 574-3860.
The conference call will be broadcast live and available for replay here and via the investor relations section of the Company’s website at www.turtlebeachcorp.com.
A replay of the conference call will be available after
Toll-Free Replay Number: (855) 859-2056
International Replay Number: (404) 537-3406
Replay ID: 6695389
Non-GAAP Financial Measures
In addition to its reported results, the Company has included in this earnings release certain financial results, including adjusted EBITDA, adjusted net income, and constant currency revenue that the
About
Cautionary Note on Forward-Looking Statements
This press release includes forward-looking information and statements within the meaning of the federal securities laws. Except for historical information contained in this release, statements in this release may constitute forward-looking statements regarding assumptions, projections, expectations, targets, intentions or beliefs about future events. Statements containing the words “may”, “could”, “would”, “should”, “believe”, “expect”, “anticipate”, “plan”, “estimate”, “target”, “goal”, “project”, “intend” and similar expressions, or the negatives thereof, constitute forward-looking statements. Forward-looking statements involve known and unknown risks and uncertainties, which could cause actual results to differ materially from those contained in any forward-looking statement. Forward-looking statements are based on management’s current belief and expectations, as well as assumptions made by, and information currently available to, management.
While the Company believes that its expectations are based upon reasonable assumptions, there can be no assurances that its goals and strategy will be realized. Numerous factors, including risks and uncertainties, may affect actual results and may cause results to differ materially from those expressed in forward-looking statements made by the Company or on its behalf. Some of these factors include, but are not limited to, risks related to, the substantial uncertainties inherent in the acceptance of existing and future products, the difficulty of commercializing and protecting new technology, the impact of competitive products and pricing, general business and economic conditions, risks associated with the expansion of our business including the integration of any businesses we acquire and the integration of such businesses within our internal control over financial reporting and operations, our indebtedness, the Company’s liquidity, and other factors discussed in our public filings, including the risk factors included in the Company’s most recent Annual Report on Form 10-K, Quarterly Report on Form 10-Q, and the Company’s other periodic reports. Except as required by applicable law, including the securities laws of
All trademarks are the property of their respective owners.
|
|||||||
Condensed Consolidated Balance Sheets |
|||||||
(in thousands, except par value and share amounts) |
|||||||
Table 1. |
|||||||
December 31, |
December 31, |
||||||
2020 |
2019 |
||||||
(unaudited) |
|||||||
ASSETS |
(in thousands, except par value and share amounts) |
||||||
Current Assets: |
|||||||
Cash and cash equivalents |
$ |
46,681 |
$ |
8,249 |
|||
Accounts receivable, net |
43,867 |
44,530 |
|||||
Inventories |
71,301 |
45,711 |
|||||
Prepaid expenses and other current assets |
8,127 |
4,057 |
|||||
Total Current Assets |
169,976 |
102,547 |
|||||
Property and equipment, net |
6,575 |
3,962 |
|||||
Deferred income taxes |
6,946 |
7,439 |
|||||
|
8,178 |
8,515 |
|||||
Intangible assets, net |
5,138 |
6,011 |
|||||
Other assets |
6,640 |
2,877 |
|||||
Total Assets |
$ |
203,453 |
$ |
131,351 |
|||
LIABILITIES AND STOCKHOLDERS‘ EQUITY |
|||||||
Current Liabilities: |
|||||||
Revolving credit facility |
$ |
— |
$ |
15,655 |
|||
Accounts payable |
42,529 |
22,511 |
|||||
Other current liabilities |
36,122 |
26,422 |
|||||
Total Current Liabilities |
78,651 |
64,588 |
|||||
Deferred income taxes |
128 |
153 |
|||||
Other liabilities |
8,275 |
3,223 |
|||||
Total Liabilities |
87,054 |
67,964 |
|||||
Commitments and Contingencies |
|||||||
Stockholders’ Equity |
|||||||
Common stock, |
15 |
14 |
|||||
Additional paid-in capital |
190,568 |
176,776 |
|||||
Accumulated deficit |
(74,773) |
(113,519) |
|||||
Accumulated other comprehensive income |
589 |
116 |
|||||
Total Stockholders’ Equity |
116,399 |
63,387 |
|||||
Total Liabilities and Stockholders’ Equity |
$ |
203,453 |
$ |
131,351 |
|
|||||||||||||||
Condensed Consolidated Statements of Operations |
|||||||||||||||
(in thousands, except per-share data) |
|||||||||||||||
(unaudited) |
|||||||||||||||
Table 2. |
|||||||||||||||
Three Months Ended |
Twelve Months Ended |
||||||||||||||
December 31, |
December 31, |
December 31, |
December 31, |
||||||||||||
2020 |
2019 |
2020 |
2019 |
||||||||||||
Net revenue |
$ |
132,912 |
$ |
101,764 |
$ |
360,093 |
$ |
234,663 |
|||||||
Cost of revenue |
85,272 |
66,052 |
226,305 |
155,950 |
|||||||||||
Gross profit |
47,640 |
35,712 |
133,788 |
78,713 |
|||||||||||
Operating expenses: |
|||||||||||||||
Selling and marketing |
17,715 |
14,053 |
46,779 |
38,634 |
|||||||||||
Research and development |
3,577 |
2,468 |
12,265 |
7,856 |
|||||||||||
General and administrative |
6,345 |
5,739 |
25,577 |
21,796 |
|||||||||||
Total operating expenses |
27,637 |
22,260 |
84,621 |
68,286 |
|||||||||||
Operating income |
20,003 |
13,452 |
49,167 |
10,427 |
|||||||||||
Interest expense |
112 |
334 |
467 |
929 |
|||||||||||
Other non-operating expense (income), net |
(2,237) |
(779) |
(3,757) |
(2,209) |
|||||||||||
Income before income tax |
22,128 |
13,897 |
52,457 |
11,707 |
|||||||||||
Income tax expense (benefit) |
5,825 |
(6,489) |
13,711 |
(6,237) |
|||||||||||
Net income |
$ |
16,303 |
$ |
20,386 |
$ |
38,746 |
$ |
17,944 |
|||||||
Net income per share |
|||||||||||||||
Basic |
$ |
1.07 |
$ |
1.41 |
$ |
2.62 |
$ |
1.24 |
|||||||
Diluted |
$ |
0.93 |
$ |
1.29 |
$ |
2.37 |
$ |
1.04 |
|||||||
Weighted average number of shares: |
|||||||||||||||
Basic |
15,272 |
14,501 |
14,801 |
14,483 |
|||||||||||
Diluted |
17,573 |
15,748 |
16,365 |
15,688 |
|
|||||||
Condensed Consolidated Statements of Cash Flows |
|||||||
(in thousands) |
|||||||
(unaudited) |
|||||||
Table 3. |
|||||||
Year Ended |
|||||||
|
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
$ |
51,049 |
$ |
39,374 |
|||
CASH FLOWS FROM INVESTING ACTIVITIES |
(5,663) |
(14,579) |
|||||
CASH FLOWS FROM FINANCING ACTIVITIES |
|||||||
Borrowings on revolving credit facilities |
323,593 |
219,910 |
|||||
Repayment of revolving credit facilities |
(339,248) |
(241,640) |
|||||
Proceeds from sale of equity securities |
4,373 |
– |
|||||
Proceeds from exercise of stock options and warrants |
4,195 |
330 |
|||||
Repurchase of common stock |
– |
(2,525) |
|||||
Repurchase of common stock to satisfy employee tax withholding obligations |
(325) |
(255) |
|||||
Net cash used for financing activities |
(7,412) |
(24,180) |
|||||
Effect of exchange rate changes on cash and cash equivalents |
458 |
556 |
|||||
Net increase in cash and cash equivalents |
38,432 |
1,171 |
|||||
Cash and cash equivalents – beginning of period |
8,249 |
7,078 |
|||||
Cash and cash equivalents – end of period |
$ |
46,681 |
$ |
8,249 |
|
|||||||||||||||
Reconciliation of GAAP and Non-GAAP Measures |
|||||||||||||||
(in thousands, except per-share data) |
|||||||||||||||
(unaudited) |
|||||||||||||||
Table 4. |
|||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||
2020 |
2019 |
2020 |
2019 |
||||||||||||
Net Income |
|||||||||||||||
GAAP Net Income |
$ |
16,303 |
$ |
20,386 |
$ |
38,746 |
$ |
17,944 |
|||||||
Adjustments, net of tax: |
|||||||||||||||
Gain on financial instrument obligation |
— |
— |
— |
(1,601) |
|||||||||||
Release of valuation allowance |
— |
(7,439) |
— |
(7,439) |
|||||||||||
Gain on acquisition-related settlement |
— |
— |
(1,702) |
— |
|||||||||||
Change in fair value of contingent consideration |
(1,631) |
(422) |
(1,121) |
(422) |
|||||||||||
Acquisition integration costs |
124 |
499 |
405 |
3,154 |
|||||||||||
Non-GAAP Earnings |
$ |
14,796 |
$ |
13,024 |
$ |
36,328 |
$ |
11,636 |
|||||||
Diluted Earnings Per Share |
|||||||||||||||
GAAP- Diluted |
$ |
0.93 |
$ |
1.29 |
$ |
2.37 |
$ |
1.04 |
|||||||
Gain on financial instrument obligation |
— |
— |
— |
— |
|||||||||||
Release of valuation allowance |
— |
(0.47) |
— |
(0.47) |
|||||||||||
Gain on acquisition-related settlement |
— |
— |
(0.10) |
— |
|||||||||||
Change in fair value of contingent consideration |
(0.09) |
(0.03) |
(0.07) |
(0.03) |
|||||||||||
Acquisition integration costs |
0.01 |
0.03 |
0.02 |
0.20 |
|||||||||||
Non-GAAP- Diluted |
$ |
0.84 |
$ |
0.83 |
$ |
2.22 |
$ |
0.74 |
|
||||||||||||||||||
GAAP to Adjusted EBITDA Reconciliation |
||||||||||||||||||
(in thousands) |
||||||||||||||||||
(unaudited) |
||||||||||||||||||
Table 5. |
||||||||||||||||||
Three Months Ended |
||||||||||||||||||
|
||||||||||||||||||
Adj |
||||||||||||||||||
As |
Adj |
Adj |
Stock |
Adj |
||||||||||||||
Reported |
Depreciation |
Amortization |
Compensation |
Other (1) |
EBITDA |
|||||||||||||
Net revenue |
$ |
132,912 |
$ |
– |
$ |
– |
$ |
– |
$ |
– |
$ |
132,912 |
||||||
Cost of revenue |
85,272 |
(537) |
– |
(305) |
– |
84,430 |
||||||||||||
Gross Profit |
47,640 |
537 |
– |
305 |
– |
48,482 |
||||||||||||
Operating expenses |
27,637 |
(520) |
(224) |
(1,268) |
(168) |
25,457 |
||||||||||||
Operating income |
20,003 |
1,057 |
224 |
1,573 |
168 |
23,025 |
||||||||||||
Interest expense |
112 |
|||||||||||||||||
Other non-operating expense (income), net |
(2,237) |
1,631 |
(606) |
|||||||||||||||
Income before income tax |
22,128 |
|||||||||||||||||
Income tax expense |
5,825 |
|||||||||||||||||
Net income |
$ |
16,303 |
Adjusted EBITDA |
$ |
23,631 |
|||||||||||||
Year Ended |
||||||||||||||||||
|
||||||||||||||||||
Adj |
||||||||||||||||||
As |
Adj |
Adj |
Stock |
Adj |
||||||||||||||
Reported |
Depreciation |
Amortization |
Compensation |
Other (1) |
EBITDA |
|||||||||||||
Net revenue |
$ |
360,093 |
$ |
– |
$ |
– |
$ |
– |
$ |
– |
$ |
360,093 |
||||||
Cost of revenue |
226,305 |
(2,365) |
– |
(928) |
– |
223,012 |
||||||||||||
Gross Profit |
133,788 |
2,365 |
– |
928 |
– |
137,081 |
||||||||||||
Operating expenses |
84,621 |
(1,994) |
(889) |
(4,621) |
(550) |
76,567 |
||||||||||||
Operating income |
49,167 |
4,359 |
889 |
5,549 |
550 |
60,514 |
||||||||||||
Interest expense |
467 |
|||||||||||||||||
Other non-operating expense (income), net |
(3,757) |
2,823 |
(934) |
|||||||||||||||
Income before income tax |
52,457 |
|||||||||||||||||
Income tax expense |
13,711 |
|||||||||||||||||
Net income |
$ |
38,746 |
Adjusted EBITDA |
$ |
61,448 |
(1) |
Other includes certain business acquisition costs, gain on an acquisition-related settlement and change in fair value of contingent consideration. |
|
||||||||||||||||||
GAAP to Adjusted EBITDA Reconciliation |
||||||||||||||||||
(in thousands) |
||||||||||||||||||
(unaudited) |
||||||||||||||||||
Table 5. (continued) |
||||||||||||||||||
Three Months Ended |
||||||||||||||||||
|
||||||||||||||||||
Adj |
||||||||||||||||||
As |
Adj |
Adj |
Stock |
Adj |
||||||||||||||
Reported |
Depreciation |
Amortization |
Compensation |
Other (2) |
EBITDA |
|||||||||||||
Net revenue |
$ |
101,764 |
$ |
– |
$ |
– |
$ |
– |
$ |
– |
$ |
101,764 |
||||||
Cost of revenue |
66,052 |
(601) |
– |
(74) |
– |
65,377 |
||||||||||||
Gross Profit |
35,712 |
601 |
– |
74 |
– |
36,388 |
||||||||||||
Operating expenses |
22,260 |
(478) |
(229) |
(929) |
(555) |
20,070 |
||||||||||||
Operating income |
13,452 |
1,079 |
229 |
1,003 |
555 |
16,317 |
||||||||||||
Interest expense |
334 |
|||||||||||||||||
Other non-operating expense (income), net |
(780) |
471 |
(309) |
|||||||||||||||
Income before income tax |
13,897 |
|||||||||||||||||
Income tax benefit |
(6,489) |
|||||||||||||||||
Net income |
$ |
20,386 |
Adjusted EBITDA |
$ |
16,626 |
|||||||||||||
Year Ended |
||||||||||||||||||
|
||||||||||||||||||
Adj |
||||||||||||||||||
As |
Adj |
Adj |
Stock |
Adj |
||||||||||||||
Reported |
Depreciation |
Amortization |
Compensation |
Other (2) |
EBITDA |
|||||||||||||
Net revenue |
$ |
234,663 |
$ |
– |
$ |
– |
$ |
– |
$ |
– |
$ |
234,663 |
||||||
Cost of revenue |
155,950 |
(1,950) |
– |
(150) |
– |
153,850 |
||||||||||||
Gross Profit |
78,713 |
1,950 |
– |
150 |
– |
80,813 |
||||||||||||
Operating expenses |
68,286 |
(2,606) |
(642) |
(3,408) |
(3,516) |
58,114 |
||||||||||||
Operating income |
10,427 |
4,556 |
642 |
3,558 |
3,516 |
22,699 |
||||||||||||
Interest expense |
929 |
|||||||||||||||||
Other non-operating expense (income), net |
(2,209) |
2,072 |
(137) |
|||||||||||||||
Income before income tax |
11,707 |
|||||||||||||||||
Income tax benefit |
(6,237) |
|||||||||||||||||
Net income |
$ |
17,944 |
Adjusted EBITDA |
$ |
22,836 |
(2) |
Other includes certain business acquisition costs and a gain (loss) on financial instrument obligation. |
View original content to download multimedia:http://www.prnewswire.com/news-releases/turtle-beach-reports-record-fourth-quarter-and-full-year-2020-results-301241051.html
SOURCE
For Investor Information, Contact: Sean McGowan or Cody Slach, Gateway Investor Relations, On Behalf of Turtle Beach, 949.574.3860, HEAR@gatewayir.com, For Media Information, Contact: MacLean Marshall, Sr. Director – Brand & PR/Communications, Turtle Beach Corp., 858.914.5093, maclean.marshall@turtlebeach.com